Baseline 5Y
€1893.4M
Adjusted 5Y
€1868.1M
Revenue at risk
€25.3M
Yearly revenue — Baseline vs Adjusted (€M)
Y-axis is fixed so erosion shows as a real shrink — never an axis rescale.
Per-market detail
| Market | Price | Delay | Baseline 5Y | Adjusted 5Y | Delta |
|---|---|---|---|---|---|
| 🇩🇪 Germany | €1,850 | +1 mo | €573.5M | €558.5M | €15.0M |
| 🇬🇧 United Kingdom | €1,720 | +1 mo | €402.5M | €392.2M | €10.3M |
| 🇮🇹 Italy | €1,550 | — | €302.3M | €302.3M | — |
| 🇫🇷 France | €1,680 | — | €378.0M | €378.0M | — |
| 🇪🇸 Spain | €1,420 | — | €237.1M | €237.1M | — |